Council Tax Budget Comparison
Budget Comparison: 2024/25 vs 2025/26
Expenditure on Services
- 2024/25: £847.076 million
- 2025/26: £893.224 million
- Change: +£46.148 million
Income from Service Charges
- 2024/25: £65.634 million
- 2025/26: £74.801 million
- Change: +£9.167 million
Net Expenditure
- 2024/25: £781.442 million
- 2025/26: £818.423 million
- Change: +£36.981 million
Government Grants
- 2024/25: £442.657 million
- 2025/26: £474.483 million
- Change: +£31.826 million
Non-Domestic Rates
- 2024/25: £159.842 million
- 2025/26: £167.986 million
- Change: +£8.144 million
Contribution from Balances
- 2024/25: £27.993 million
- 2025/26: £11.578 million
- Change: -£16.415 million
Council Tax Requirement
- 2024/25: £150.950 million
- 2025/26: £164.376 million
- Change: +£13.426 million
Government Provision for Current Expenditure
The following figures are used to compare the Council’s proposed spending with the Scottish Government’s funding assumptions:
- Government’s expenditure figure per dwelling (used in Aggregate External Finance calculations): £6,598
- Highland Council’s proposed expenditure per dwelling on a comparable basis: £6,900
This comparison helps illustrate the difference between national funding benchmarks and the Council’s actual planned spending per household.